3615 W Northgate Drive, #3 Units
Irving, TX 75062
$399,999
Great opportunity to buy three rental condominiums in The Meadows development in Irving. These units are located in a nice complex with gated access, swimming pool, clubhouse, covered parking and a healthy HOA with good reserves. HOA covers maintenance, water, trash and insurance, and more. These units are remodeled or in the process and can still be customized with specific finishes and upgrades. Rental rates reflect the same as other units in the complex, and can be purchased vacant or with a leased tenant. Pro forma yields for a cash buyer are six and one half percent. See agent for details on these and other unit availability.
| Listing Id: | 21339646 |
|---|---|
| List Price: | $399,999 |
| Property Type: | Residential Income |
| Property Sub Type: | Multiple Single Units |
| Status: | Active |
| Bedrooms Total: | 5 |
| Bathrooms Full: | 4 |
| Association Fee: | $447 |
| Unexempt Taxes: | $6,096 |
| Lot Size Square Feet: | 270,943.2000 |
| Lot Size Acres: | 6.22 |
| Waterfront?: | No |
| City: | Irving |
| County Or Parish: | Dallas |
| Subdivision Name: | Meadows Condo |
| Postal Code: | 75062 |
| Year Built: | 1982 |
| Unit Count: | 3 |
| Accessibility Features Yn: | No |
| Appliances: | Dishwasher,Disposal,Electric Range,Microwave,Refrigerator |
| Association Fee Frequency: | Monthly |
| Association Fee Includes: | Back Yard Maintenance, Front Yard Maintenance, Full Use of Facilities, Insurance, Maintenance Grounds, Maintenance Structure, Management Fees, Sewer, Trash, Water |
| Association Type: | Mandatory |
| Basement Yn: | No |
| Bathrooms Total Decimal: | 4.00 |
| Bathrooms Total Integer: | 4 |
| Building Area Source: | See Remarks |
| Building Area Total: | 2,441.00 |
| Carport Spaces: | 3 |
| Complex Name: | The Meadows |
| Construction Materials: | Brick |
| Cooling: | Central Air, Electric |
| Covered Spaces: | 3 |
| Directions: | Beltline north from 183 to Northgate, turn left and right on William Dehaes to visitor entrance |
| Elementary School: | Haleyj |
| Elementary School Name: | Haleyj |
| Fencing: | Gate, Metal |
| Fireplace Features: | Living Room, Wood Burning |
| Fireplaces Total: | 3 |
| Flooring: | Carpet, Ceramic Tile, Engineered Wood |
| Foundation Details: | Slab |
| Gross Annual Expenses: | $16,320 |
| Gross Annual Income: | $52,080 |
| Heating: | Central, Electric |
| High School Name: | Macarthur |
| Hoa Management Company: | SBB |
| Hoa Management Company Phone: | 972-960-2800 |
| Insurance Expense: | $1 |
| Interior Features: | Cable TV Available, Granite Counters, Walk-In Closet(s) |
| Levels: | One |
| Listing Terms: | Cash |
| Lot Features: | Landscaped |
| Lot Size: | Condo/Townhome Lot |
| Lot Size Area: | 6.2200 |
| Lot Size Units: | Acres |
| Middle School Name: | Houston |
| Multi Parcel ID: | Yes |
| Municipal Utility District?: | No |
| Net Operation Income: | $30,000 |
| Number Of Buildings: | 3 |
| Number Of Parking Spaces: | 3 |
| Operating Expense Includes: | Maintenance |
| Parking Features: | Additional Parking, Assigned |
| Patio And Porch Features: | Covered |
| Pool Features: | In Ground |
| Pool?: | Yes |
| Possession: | Negotiable |
| Postal Code Plus 4: | 3093 |
| Roof: | Composition |
| School District: | Irving ISD |
| Security Features: | Gated Community, Key Card Entry |
| Smart Home Features Appor Pass Y: | 1 |
| Utilities: | City Sewer, City Water |
| Will Subdivide: | No |
| Year Built Details: | Preowned |
Listing Courtesy of: Dave Perry Miller Real Estate
Listing Agent: Christopher Miller
214-303-1133
Mortgage Calculator
All listings featuring the 
icon are provided courtesy of North Texas Real Estate Information Systems, Inc. (NTREIS), Copyright 2026. All rights reserved.
All information is believed accurate but not guaranteed. The properties displayed may not be all of the properties available through the IDX Program. Any use of this site other than by potential buyers or sellers is strictly prohibited.
North Texas Real Estate Information Systems, Inc. data last updated on October 08, 2026 04:15 PM - CT
Property Last Updated: October 08, 2026 04:15 PM - CT
